
1,100,000 4%
1,050,000

304,500

782,250

15,750

280,000 3%
270,000

115,500

215,250

5,040,000

183,750

262,500

220,500

913,500

2,625,000

220,500

351,750

441,000

661,500

95,000 5%
90,000

5,670,000

5,407,500

810,000 1%
800,000

183,750

10,290,000

220,500

262,500

7,875

619,500

15,750

1,832,250

619,500

10,710,000

63,000

273,000

546,000

441,000

3,570,000

315,000

136,500

4,756,500

84,000

9,639,000

220,500

1,029,000

1,260,000

315,000

168,000

5,512,500

2,835,000

57,750

280,350

4,536,000

80,000

598,500

1,837,500

588,000

68,250

13,492,500

3,360,000

472,500

10,500

1,921,500

50,400

25,200

509,250

2,730,000

202,650

330,750

367,500

325,000 4%
310,000

68,000 4%
65,000

26,250

509,250

540,750

399,000

399,000

4,116,000

14,910,000

1,869,000

430,500

12,348,000

7,245,000

2,835,000

470,000 4%
450,000

12,369,000

126,000

231,000

7,875

1,417,500

2,551,500

456,750

57,750

52,500

78,750

1,312,500

147,000

241,500

399,000

325,500

10,500

126,000
- 2
- 3
- ...
- 15